Transforming the consumer journey through eCommerce platform
optimizations, brand consolidation, and price recalibrations;
While reducing expenses and maintaining gross margins
LOUISVILLE, Colo.,
March 21, 2024 /CNW/ - (TSX: CWEB)
(OTCQX: CWBHF), Charlotte's Web Holdings, Inc. ("Charlotte's Web" or the
"Company"), the market leader in full spectrum hemp extract wellness
products, today reported financial results for fourth quarter and year-ended
December 31, 2023.
"Since I joined the company last September, we have been executing a
company-wide turnaround initiative we call True North
," said Bill Morachnick, the CEO of Charlotte's Web. "True North's objective is to enhance the overall consumer journey and
drive sustainable growth. It combines an operational and data-driven
emphasis with the integration of marketing, sales, innovation, technology,
and education, all centered around our consumer and valued retail
partners."
True North Pillars
True North represents a comprehensive turnaround initiative fueled by four
strategic pillars with a clear destination for long-term growth. Going
forward, the company will continue updating the shareholders on the progress
of these initiatives.
-
Transform the Consumer Experience End-to-end – Steady progress
has been underway on the migration of the Company's eCommerce platform,
focused on enhancing the consumer journey. This migration is designed to
increase consumer traffic, engagement, acquisition, loyalty, and
subscriptions. This includes the integration of a new state-of-the-art
Customer Relationship Management (CRM) platform enabling tailored content
for specific demographic and psychographic profiles, including educational
and lifestyle content that is designed to resonate deeply within consumer
segments.
-
Be the Most Trusted and Valued Partner Among Our Retailers and
Distributors – Strong distribution and retail relationships are a foundation of
Charlotte's Web's market share leadership. To further support these
critical relationships, Charlotte's Web is developing new innovations and
marketing integrations tailored to the unique needs of the largest
retailers. These efforts intend to enable new opportunities for retail
expansion with new wellness products and formats. This is exemplified by
the recent launch of the Charlotte's Web "Stay Asleep" CBN gummy. This
dietary supplement features the minor cannabinoid Cannabinol (CBN).
-
Reinforce and Amplify CW's Influential Voice – This year,
Charlotte's Web launched Connected TV (CTV) commercials targeting consumer
segments across the country on top broadcast and cable streaming
platforms, including NBC, ESPN, TBS and many more.
Charlotte's Web commercials have been driving increased website traffic and sales, for an
attractive return on CTV advertising spend.
-
Continue to Identify Cost and Operating Efficiencies – Prudent
financial oversight with stringent expense management and optimized cost
structures to ensure expenditures align with strategic objectives, thereby
enhancing operational efficiency and cash flow.
"We continue to take multiple actions to maintain gross profit margins, reduce cash burn, and safeguard our financial position," said Jessica Saxton, Chief Financial Officer. "On the costs side, we have introduced zero-based budgeting in 2024 as part of a comprehensive 3-year financial plan to manage resources and optimize cost structures relative to our revenue position. Additional cash flow improvements are expected to result from efficiency gains, including production insourcing, IT upgrades, marketing optimization, and operational integrations within eCommerce and logistics."
Business Review
With an increased commitment to innovation, Charlotte's Web has refreshed
its mission to
"Unearth the Science of Nature to Revolutionize Wellness," and is
evolving its wellness offerings beyond CBD to include a broader range of
botanical wellness solutions, including minor cannabinoids. A testament to
this expansion is the launch of Charlotte's Web Stay Asleep Cannabinol (CBN)
gummies. Similar to Cannabidiol (CBD), CBN is a non-intoxicating cannabinoid
found in the hemp plant. At the forefront of innovative natural sleep
solutions, these new melatonin-free gummies could offer distinct benefits
for the approximately 67% of adults who report waking up during the
night (Phillips Global Sleep Survey, 2019). This is the first CBN sleep
product backed by
peer-reviewed research, offering a 20 mg dose of CBN. Developed under the guidance of
Charlotte's Web's Chief Scientific Officer, Dr. Marcel Bonn-Miller, the Stay
Asleep gummy demonstrates Charlotte's Web's commitment to science-backed
products, providing an effective alternative to more traditional sleep
supplements and medications. Charlotte's Web believes expanding beyond CBD
leverages the Company's brand recognition, intellectual property, and
partnerships, including an ongoing collaboration with DeFloria LLC for
botanical drug development.
During the first quarter of 2024, Charlotte's Web unveiled a significant
competitive price reduction of its leading CBD oils, without sacrificing its
proprietary formulation or quality. This was accomplished by flowing through
improved operational efficiencies to consumers, with modest gross margin
reduction expected to be offset with additional volume. More affordable
pricing improves consumer accessibility, and broadens the total addressable
consumer segments, attracting new consumers.
Since the beginning of 2024, significant progress has been made in
transitioning to in-house manufacturing of topical and gummy products.
Initial equipment has been installed, and commercial runs are anticipated to
begin in Q4 while maintaining co-manufacturing relationships for dual-source
capability to mitigate supply chain risks. On-site manufacturing can
accelerate the innovation process, leading to quicker introduction of new
products to the market, while enhancing profit margins.
The Charlotte's Web brand ranks first in key CBD category brand metrics,
including consideration and loyalty, according to the most recent consumer
survey by The Brightfield Group. To better leverage this leading brand
equity, the Company is consolidating its CBD Medic and CBD Clinic brands
under a unified Charlotte's Web brand architecture. Additionally, the
ReCreate brand has been absorbed under the recognized Charlotte's Web brand
to better penetrate the lifestyles category. Charlotte's Web NSF Certified
for Sport® will benefit from the Company's valuable professional sports
partnerships, including the Angel City Football Club, U.S. Premier Lacrosse
League, and Major League Baseball.
Financial Review – Q4 2023
The following table sets forth selected financial information for the
periods indicated.
|
|
Three Months Ended, December 31,
|
|
U.S. $ millions, except per share data
|
|
2023
|
|
2022
|
|
|
|
|
|
|
Revenue
|
|
$15.9
|
|
$18.9
|
|
Cost of goods sold
|
|
7.0
|
|
29.4
|
|
Gross profit
|
|
8.9
|
|
(10.5)
|
|
|
|
|
|
|
Selling, general and administrative expenses
|
|
18.6
|
|
21.4
|
|
Goodwill and asset impairments
|
|
0.6
|
|
0.1
|
|
Operating loss
|
|
(10.3)
|
|
(32.0)
|
|
|
|
|
|
|
Other income, net
|
|
(1.4)
|
|
0.5
|
|
Change in fair value of financial instruments and other
|
|
3.7
|
|
(3.6)
|
|
Income tax expense
|
|
(0.5)
|
|
(0.1)
|
|
Net loss
|
|
$(8.5)
|
|
$(35.2)
|
|
Net loss per common share, basic and diluted
|
|
$(0.06)
|
|
$(0.23)
|
Consolidated net revenue for the fourth quarter ended December 31, 2023, was
$15.9 million, as compared to $18.9 million in the fourth quarter of 2022,
with both retail and eCommerce revenues lower year-over-year. CBD
product sales remain below expectations due to ongoing headwinds in the
overall CBD category, including regulatory ambiguities at the federal and
state levels, associated consumer confusion, and competitive crowding and
pricing pressures. The Company believes that continued positive legislative
progress in Washington D.C. for the regulation of CBD will increase
incremental consumer interest and confidence as well as unlock opportunities
to distribute ingestible products through the mass retail channel.
Gross Profit was $8.9 million, or 56.0% of revenue, as compared to a
negative gross profit of $10.5 million in the fourth quarter of 2022, which
included a non-cash inventory provision of $21.5 million. Adjusted
Gross Profit1 prior to the impact of inventory provisions was
approximately $9.2 million, or 57.9% of revenue, as compared to Adjusted
Gross Profit of $11.0 million or 58.1% of revenue, in Q4 2022.
Maintaining healthy gross margins despite lower revenue was primarily driven
by supply chain efficiencies within the quarter.
|
|
Three Months Ended
|
|
|
|
December 31,
|
|
|
2023
|
|
2022
|
|
|
Total Revenue - U.S. $ millions
|
|
$15.9
|
|
$18.9
|
|
|
Direct-to-consumer ("DTC")
|
|
$11.2
|
|
$12.5
|
|
|
Business-to-business ("B2B")
|
|
$4.7
|
|
$6.4
|
|
Direct-to-consumer ("DTC") net revenue through the Company's web store was
$11.2 million, a 10.4% decrease as compared to $12.5 million in Q4 2022, due
to lower organic traffic, consumer acquisition, and online pricing
pressures. However, this was a 19.1% increase over Q3 2023, driven by the
Company's Black Friday and Cyber Monday campaigns during the holiday
shopping season. During the fourth quarter of 2023, the Company began
revamping its eCommerce platform and upgrading its overall technology
platform to increase traffic and transform the consumer
experience.
Business-to-business ("B2B") retail net revenue was $4.7 million, as
compared to $6.4 million in Q4 2022. The 26.6% decrease was primarily due to
reduced Mass Retail shelf space allocated to the CBD category in 2023.
Despite shelf consolidation, throughout 2023, Charlotte's Web had
category-leading distribution gains in the Natural Products Retail channel,
as measured by All Commodity Volume (ACV), which is the total sales volume
of all products sold in the market. Charlotte's Web remains the market share
leader in combined SPINs, LLC and IRI measurements of total retail for 2023,
with the leading brand position in awareness, trust, and loyalty according
to the latest surveys by the Brightfield Group.
SG&A Expenses
Total selling, general, and administrative ("SG&A") expenses in the
quarter were $18.6 million, a 13.1% improvement from $21.4 million in Q4
2022. Stringent expense controls were implemented during the year to better
align with current revenue levels. The reduced SG&A includes the
amortization of the MLB© license and media rights assets of $2.9
million during the quarter, compared to $2.0 million in Q4 2022.
Net Income and Adjusted EBITDA1
Charlotte's Web reported a net loss of $8.5 million, or ($0.06) per share
basic and diluted, for the fourth quarter of 2023, an improvement as
compared to a net loss of $35.2 million, or ($0.23) per share basic and
diluted, for the fourth quarter of 2022.
Adjusted EBITDA1 loss for the fourth quarter of 2023 was $6.5
million, compared to Adjusted EBITDA loss of $5.3 million in the fourth
quarter of 2022.
Financial Review – FY 2023
On a year-over-year basis, consolidated net revenue for the twelve months
ended December 31, 2023, was $63.2 million, a decrease of 14.8% from $74.1
million in 2022, due to lower DTC and B2B sales. DTC revenue decreased 15.9%
year-over-year to $42.6 million, and B2B revenue was 12.4% lower, at $20.5
million. DTC and B2B sales contributed 67% and 33% of net revenue in 2023,
unchanged from 2022.
Gross profit for the year ended December 31, 2023, was $35.6 million,
compared to $19.4 million for the year ended December 31, 2022, which
included larger inventory provisions of $23.4 million in cost of goods sold.
Before inventory provisions, gross profit was $36.6 million, or 58.0%, and
$42.8 million, or 57.7%, in 2023 and 2022, respectively. Gross margins in
2023 benefited from manufacturing efficiencies and improved costs of goods
sold, despite lower year-over-year sales volume.
Total SG&A expense for 2023 was $75.6 million, compared to $74.2
million, excluding a $4.1 million employee retention credit, in 2022.
Additionally, 2023 SG&A included amortization of $9.8 million related to
MLB license and media rights assets, compared to $2.0 million for the year
ended December 31, 2022.
An operating loss of $40.6 million was an improvement of 22.6% from an
operating loss of $52.5 million in 2022. Net loss for 2023 was $23.8
million, or $(0.16) per share, basic and diluted, an improvement from a net
loss of $59.3 million, or $(0.40) per share, basic and diluted, in 2022. The
improvement included a combined year-over-year net gain of $20.0 million in
fair value of the Company's debt derivative and investment in DeFloria.
Adjusted EBITDA1 loss for 2023 was $22.7 million, as compared to
Adjusted EBITDA loss of $13.4 million, for 2022.
Cash Flow and Balance Sheet
Net cash used for operations, for the three months ended December 31, 2023,
was $2.2 million and included cash paid to MLB regarding the license and
media rights assets of $2.0 million. Capital expenditures of $1.0 million
were primarily allocated to transitioning to the in-house production of
topical and gummy products.
"Excluding MLB sponsorship-related fees and our capex for insourcing, our
cash burn was approximately $0.2 million for the quarter," said Mrs. Saxton. "We continue to take actions to minimize cash burn to ensure that our cash
balance of $47.8 million at year-end provides sufficient working
capital."
Net cash used for operations in the year ended December 31, 2023, was $15.4
million and included cash paid to MLB for license and media rights assets of
$8.0 million. Capital expenditures of $3.7 million were primarily allocated
to transitioning to the in-house production of topical and gummy products.
The Company's cash and working capital as of December 31, 2023, were $47.8
million and $54.5 million, respectively, compared to $67.0 million and $82.3
million on December 31, 2022, respectively.
Consolidated Financial Statements and Management's Discussion and
Analysis
The Company's audited consolidated financial statements and accompanying
notes for the three and twelve-month periods ended December 31, 2023, and
2022, and related management's discussion and analysis of financial
condition and results of operations ("MD&A"), are reported in the
Company's 10-K filing on the Securities and Exchange Commission website at
www.sec.gov and on SEDAR+ at
www.sedarplus.ca and will be available on the Investor Relations section of the
Company's website at
https://investors.charlottesweb.com.
Conference Call
Management will host a conference call to discuss the Company's 2023 fourth
quarter and year-end at 11:00 A.M. ET on March 21, 2024.
There are three ways to join the call:
-
Register and enter your phone number at https://emportal.ink/48ppb6e to receive an instant automated call back, or
-
Dial 1-416-764-8659 or 1-888-664-6392 approximately 10 minutes before the
conference call, or
-
Listen to the live webcast online.
Earnings Call Replay
A recording of the call will be available through March 28, 2024. To
listen to a replay of the earnings call please dial 1-416-764-8677 or
1-888-390-0541 and provide conference replay ID 481810#. A webcast of the
call will also be accessible through the
investor relations section
of the Company's website for an extended period of time.
About Charlotte's Web Holdings, Inc.
Charlotte's Web Holdings, Inc., a Certified B Corporation headquartered in
Louisville, Colorado, is the market leader in innovative hemp extract
wellness products that includes Charlotte's Web whole-plant CBD extracts in
full-spectrum and broad-spectrum CBD certified NSF for Sport®.
Charlotte's Web is the official CBD of Major League Baseball©, Angel City
Football Club and the Premier Lacrosse League. Charlotte's Web branded
premium quality products start with proprietary hemp genetics that are North
American farm-grown using organic and regenerative cultivation practices.
The Company's hemp extracts have naturally occurring botanical compounds
including cannabidiol ("CBD"), CBC, CBG, terpenes, flavonoids, and other
beneficial compounds. Charlotte's Web product categories include CBD oil
tinctures (liquid products) CBD gummies (sleep, calming, exercise recovery,
immunity), CBD capsules, CBD topical creams and lotions, as well as CBD pet
products for dogs. Through its substantially vertically integrated business
model, Charlotte's Web maintains stringent control over product quality and
consistency with analytic testing from soil to shelf for quality assurance.
Charlotte's Web products are distributed to retailers and healthcare
practitioners throughout the U.S.A, and online through the Company's website
at
www.charlottesweb.com.
Shares of Charlotte's Web trade on the Toronto Stock Exchange (TSX) under
the symbol "CWEB" and are quoted in U.S. Dollars in the United States on the
OTCQX under the symbol "CWBHF".
Subscribe to Charlotte's Web investor news.
|
© Major League Baseball trademarks and copyrights are used
with permission of Major League Baseball. Visit
MLB.com.
|
Forward-Looking Information
Certain information provided herein constitutes forward-looking
statements or information (collectively, "forward-looking statements")
within the meaning of applicable securities laws. Forward-looking
statements are typically identified by words such as "may", "will",
"should", "could", "anticipate", "expect", "project", "estimate",
"forecast", "plan", "intend", "target", "believe" and similar words
suggesting future outcomes or statements regarding an outlook.
Forward-looking statements are not guarantees of future performance and
readers are cautioned against placing undue reliance on forward-looking
statements. By their nature, these statements involve a variety of
assumptions, known and unknown risks and uncertainties, and other factors
which may cause actual results, levels of activity, and achievements to
differ materially from those expressed or implied by such statements. The
forward-looking statements contained in this press release are based on
certain assumptions and analysis by management of the Company in light of
its experience and perception of historical trends, current conditions and
expected future development and other factors that it believes are
appropriate and reasonable.
Specifically, this press release contains forward-looking statements
relating to, but not limited to: organizational changes, marketing plans
and operational platform upgrades, and the impact of these initiatives on
retail expansion, operational efficiencies, cash flow, revenue and
eCommerce monetization; expectations relating to IT upgrades, marketing
optimization and operational integrations; product expansion activities
and the corresponding results thereof; sales volume ad gross margin
expectations; anticipated timing for, and business impact of, in-house
manufacturing of topical and gummy products; the impact of the Company's
product innovations on product development; regulatory developments and
the impact of developments on both consumer action and the Company's
opportunities and operations; activities relating to, and sponsorship of,
legislation to advance regulatory framework; the impact of insourcing on
operating margins, capital expenditures and R&D; anticipated consumer
trends and corresponding product innovation; anticipated future financial
results; the impact of the Company's partnership with the MLB and PLL on
the Company's exposure and sales; the Company's ability to increase online
traffic and demographic exposure through new products and marketing; and
the impact of certain activities on the Company's business and financial
condition and anticipated trajectory.
The material factors and assumptions used to develop the forward-looking
statements herein include, but are not limited to: regulatory regime
changes; anticipated product development and sales; the success of sales
and marketing activities; product development and production expectations;
outcomes from R&D activities; the Company's ability to deal with
adverse growing conditions in a timely and cost-effective manner; the
availability of qualified and cost-effective human resources; compliance
with contractual and regulatory obligations and requirements; availability
of adequate liquidity and capital to support operations and business
plans; and expectations around consumer product demand. In addition, the
forward-looking statements are subject to risks and uncertainties
pertaining to, among other things: supply and distribution chains; the
market for the Company's products; revenue fluctuations; regulatory
changes; loss of customers and retail partners; retention and availability
of talent; competing products; share price volatility; loss of proprietary
information; product acceptance; internet and system infrastructure
functionality; information technology security; available capital to fund
operations and business plans; crop risk; economic and political
considerations; and including but not limited to those risks and
uncertainties discussed under the heading "Risk Factors" in the Company's
Annual Report on Form 10-K for the year ending December 31, 2023, and
other risk factors contained in other filings with the Securities and
Exchange Commission available on www.sec.gov and filings with Canadian securities regulatory authorities
available on www.sedarplus.ca. The impact of any one risk, uncertainty, or factor on a particular
forward-looking statement is not determinable with certainty as these are
interdependent, and the Company's future course of action depends on
management's assessment of all information available at the relevant
time.
Any forward-looking statement in this press release is based only on
information currently available to the Company and speaks only as of the
date on which it is made. Except as required by applicable law, the
Company assumes no obligation to publicly update any forward-looking
statement, whether as a result of new information, future events, or
otherwise. All forward-looking statements, whether written or oral,
attributable to the Company or persons acting on the Company's behalf, are
expressly qualified in their entirety by these cautionary statements.
(1) Non-GAAP Measures: The press release contains non-GAAP measures,
including Adjusted Gross Profit, EBITDA and Adjusted EBITDA. Please
refer to the section in the tables captioned "Non-GAAP Measures" below for
additional information and a reconciliation to GAAP for all Non-GAAP
metrics.
|
CHARLOTTE'S WEB HOLDINGS, INC.
CONSOLIDATED BALANCE SHEETS (in thousands of U.S. dollars, except share and per share
amounts)
|
|
|
|
December 31,
|
|
2023
|
|
2022
|
|
ASSETS
|
|
|
|
|
Current assets:
|
|
|
|
|
Cash and cash equivalents
|
$
47,820
|
|
$
66,963
|
|
Accounts receivable, net
|
1,950
|
|
1,847
|
|
Inventories, net
|
21,538
|
|
26,953
|
|
Prepaid expenses and other current assets
|
6,864
|
|
7,998
|
|
Total current assets
|
78,172
|
|
103,761
|
|
Property and equipment, net
|
27,513
|
|
29,330
|
|
License and media rights
|
17,070
|
|
26,871
|
|
Operating lease right-of-use assets, net
|
14,601
|
|
16,519
|
|
Investment in unconsolidated entity
|
11,000
|
|
—
|
|
SBH purchase option and other derivative assets
|
2,602
|
|
3,620
|
|
Intangible assets, net
|
887
|
|
1,771
|
|
Other long-term assets
|
703
|
|
5,770
|
|
Total assets
|
$
152,548
|
|
$
187,642
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
Current liabilities:
|
|
|
|
|
Accounts payable
|
$
2,860
|
|
$
4,018
|
|
Accrued and other current liabilities
|
8,682
|
|
7,344
|
|
Lease obligations – current
|
2,252
|
|
2,306
|
|
License and media rights payable - current
|
9,852
|
|
7,759
|
|
Total current liabilities
|
23,646
|
|
21,427
|
|
Convertible debenture
|
42,528
|
|
37,421
|
|
Lease obligations
|
15,655
|
|
17,905
|
|
License and media rights payable
|
11,338
|
|
20,383
|
|
Derivative and other long-term liabilities
|
3,823
|
|
13,001
|
|
Total liabilities
|
96,990
|
|
110,137
|
|
Commitments and contingencies
|
|
|
|
|
Shareholders' equity:
|
|
|
|
|
Common shares, nil par value; unlimited shares authorized;
154,332,366 and 152,135,026 shares issued and
outstanding as of December 31, 2023 and 2022,
respectively
|
1
|
|
1
|
|
Additional paid-in capital
|
327,280
|
|
325,431
|
|
Accumulated deficit
|
(271,723)
|
|
(247,927)
|
|
Total shareholders' equity
|
55,558
|
|
77,505
|
|
Total liabilities and shareholders' equity
|
$
152,548
|
|
$
187,642
|
|
CHARLOTTE'S WEB HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands of U.S. dollars, except share and per share
amounts)
|
|
|
|
Year Ended December 31,
|
|
2023
|
|
2022
|
|
Revenue
|
$
63,155
|
|
$
74,139
|
|
Cost of goods sold
|
27,589
|
|
54,728
|
|
Gross profit
|
35,566
|
|
19,411
|
|
|
|
|
|
Selling, general and administrative expenses
|
75,630
|
|
70,060
|
|
Asset impairment
|
548
|
|
1,837
|
|
Operating loss
|
(40,612)
|
|
(52,486)
|
|
|
|
|
|
Gain on initial investment in unconsolidated entity
|
10,700
|
|
—
|
|
Change in fair value of financial instruments
|
9,339
|
|
(7,480)
|
|
Other income (expense), net
|
(2,694)
|
|
744
|
|
Loss before provision for income taxes
|
$
(23,267)
|
|
$
(59,222)
|
|
Income tax expense
|
(529)
|
|
(91)
|
|
Net loss
|
$
(23,796)
|
|
$
(59,313)
|
|
|
|
|
|
Per common share amounts
|
|
|
|
|
Net loss per common share, basic and diluted
|
$
(0.16)
|
|
$
(0.40)
|
|
CHARLOTTE'S WEB HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (in thousands of U.S. dollars, except share amounts)
|
|
|
|
|
|
|
|
|
|
Common Shares
|
|
Additional Paid-in Capital
|
|
Accumulated Deficit
|
|
Total Shareholders' Equity
|
|
Shares
|
|
Amount
|
|
|
|
|
Balance—December 31, 2021
|
144,659,964
|
|
$
1
|
|
$
319,059
|
|
$
(188,614)
|
|
$
130,446
|
|
Common shares issued upon vesting of restricted share units, net
of withholdings
|
947,396
|
|
—
|
|
(190)
|
|
—
|
|
(190)
|
|
Harmony Hemp contingent equity compensation
|
169,045
|
|
—
|
|
164
|
|
—
|
|
164
|
|
Common share issuance license and media agreement
|
6,119,121
|
|
—
|
|
3,060
|
|
—
|
|
3,060
|
|
ATM Program, net of share issuance costs
|
239,500
|
|
—
|
|
(65)
|
|
—
|
|
(65)
|
|
Share-based compensation
|
—
|
|
—
|
|
3,403
|
|
—
|
|
3,403
|
|
Net loss
|
—
|
|
—
|
|
—
|
|
(59,313)
|
|
(59,313)
|
|
Balance—December 31, 2022
|
152,135,026
|
|
$
1
|
|
$
325,431
|
|
$
(247,927)
|
|
$
77,505
|
|
Common shares issued upon vesting of restricted share units, net
of withholding
|
2,197,340
|
|
—
|
|
(251)
|
|
—
|
|
(251)
|
|
Share-based compensation
|
—
|
|
—
|
|
2,100
|
|
—
|
|
2,100
|
|
Net loss
|
—
|
|
—
|
|
—
|
|
(23,796)
|
|
(23,796)
|
|
Balance—December 31, 2023
|
154,332,366
|
|
$
1
|
|
$
327,280
|
|
$
(271,723)
|
|
$
55,558
|
|
CHARLOTTE'S WEB HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands of U.S. dollars)
|
|
|
|
Year Ended December 31,
|
|
2023
|
|
2022
|
|
|
|
|
|
Cash flows from operating activities:
|
|
|
|
|
Net loss
|
$
(23,796)
|
|
$
(59,313)
|
|
Adjustments to reconcile net loss to net cash used in operating
activities:
|
|
|
|
|
Depreciation and amortization
|
15,160
|
|
8,968
|
|
Change in fair value of financial instruments
|
(9,339)
|
|
7,480
|
|
Gain on initial investment in unconsolidated entity
|
(10,700)
|
|
—
|
|
Convertible debenture and other accrued interest
|
3,857
|
|
—
|
|
Share-based compensation
|
2,100
|
|
3,403
|
|
Changes in right-of-use assets
|
1,918
|
|
2,146
|
|
Allowance for credit losses
|
1,240
|
|
1,226
|
|
Inventory provision
|
1,039
|
|
23,394
|
|
Asset impairment
|
548
|
|
1,837
|
|
Other
|
4,456
|
|
774
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
Accounts receivable, net
|
(809)
|
|
2,946
|
|
Inventories, net
|
4,376
|
|
1,730
|
|
Prepaid expenses and other current assets
|
85
|
|
3,781
|
|
Operating lease obligations
|
(2,304)
|
|
(2,012)
|
|
Accounts payable, accrued and other liabilities
|
151
|
|
(3,577)
|
|
License and media rights payable
|
(8,000)
|
|
(500)
|
|
Income tax and other receivable
|
4,261
|
|
10,764
|
|
Cultivation liabilities
|
(249)
|
|
(4,000)
|
|
Other operating assets and liabilities, net
|
620
|
|
(4,362)
|
|
Net cash used in operating activities
|
(15,386)
|
|
(5,315)
|
|
Cash flows from investing activities:
|
|
|
|
|
Purchases of property and equipment and intangible assets
|
(3,691)
|
|
(265)
|
|
Proceeds from sale of assets
|
185
|
|
660
|
|
Net cash provided by (used in) investing activities
|
(3,506)
|
|
395
|
|
Cash flows from financing activities:
|
|
|
|
|
Other financing activities
|
(251)
|
|
52,389
|
|
Net cash provided by financing activities
|
(251)
|
|
52,389
|
|
Net increase (decrease) in cash and cash equivalents
|
(19,143)
|
|
47,469
|
|
Cash and cash equivalents —beginning of year
|
66,963
|
|
19,494
|
|
Cash and cash equivalents —end of year
|
$
47,820
|
|
$
66,963
|
|
Non-cash activities:
|
|
|
|
|
Non-cash purchase of license and media rights assets
|
—
|
|
(31,399)
|
|
Non-cash share issuance for license and media rights
agreement
|
—
|
|
(3,060)
|
|
Non-cash issuance of note receivable
|
(170)
|
|
|
|
Non-cash purchases of property and equipment and
intangibles
|
(233)
|
|
—
|
(1) Non-GAAP Measures – Adjusted Gross Profit, EBITDA and Adjusted
EBITDA
Earnings before interest, taxes, depreciation, and amortization ("EBITDA")
is not a recognized performance measure under U.S. GAAP. The term
EBITDA consists of net loss and excludes interest, taxes, depreciation, and
amortization. Adjusted EBITDA also excludes other non-cash items such
as changes in fair value of financial instruments (Mark-to-Market),
Share-based compensation, and impairment of assets. These non-GAAP financial
measures should be considered supplemental to, and not a substitute for, our
reported financial results prepared in accordance with GAAP. The
non-GAAP financials measures do not have a standardized meaning prescribed
under U.S. GAAP and therefore may not be comparable to similar measures
presented by other issuers. The primary purpose of using non-GAAP
financial measures is to provide supplemental information that we believe
may be useful to investors and to enable investors to evaluate our results
in the same way we do. We also present the non-GAAP financial measures
because we believe they assist investors in comparing our performance across
reporting periods on a consistent basis, as well as comparing our results
against the results of other companies, by excluding items that we do not
believe are indicative of our core operating performance. Specifically, we
use these non-GAAP measures as measures of operating performance; to prepare
our annual operating budget; to allocate resources to enhance the financial
performance of our business; to evaluate the effectiveness of our business
strategies; to provide consistency and comparability with past financial
performance; to facilitate a comparison of our results with those of other
companies, many of which use similar non-GAAP financial measures to
supplement their GAAP results; and in communications with our board of
directors concerning our financial performance. Investors should be aware,
however, that not all companies define these non-GAAP measures
consistently.
(1) Adjusted Gross Profit, EBITDA and Adjusted
EBITDA are non-GAAP financial measures with reconciliations provided in the
tables below.
Adjusted gross profit for the three and twelve months ended December 31,
2023, and 2022 is as follows:
|
Charlotte's Web Holdings, Inc.
|
|
Statement of Adjusted Gross Profit
|
|
(In Thousands)
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Year Ended
|
|
|
December 31,
|
|
December 31,
|
|
|
(unaudited)
|
|
(audited)
|
|
U.S. $ millions
|
|
2023
|
2022
|
|
2023
|
2022
|
|
|
|
|
|
|
|
|
Total revenue
|
|
$15,845
|
$18,867
|
|
$ 63,155
|
$ 74,139
|
|
Cost of goods sold
|
|
7,043
|
29,436
|
|
$27,589
|
$54,728
|
|
Gross profit before inventory provision
|
|
8,802
|
(10,569)
|
|
35,566
|
19,411
|
|
Inventory provision, net
|
|
309
|
21,537
|
|
1,039
|
23,394
|
|
Adjusted gross profit
|
|
$9,111
|
$10,968
|
|
$36,605
|
$42,805
|
|
Adjusted gross margin %
|
|
57.9 %
|
58.1 %
|
|
58.0 %
|
57.7 %
|
Adjusted EBITDA for the three and twelve months ended December 31, 2023, and
2022 is as follows:
|
Charlotte's Web Holdings, Inc.
|
|
Statement of Adjusted EBITDA
|
|
(In Thousands)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Year Ended
|
|
|
|
December 31,
|
|
December 31,
|
|
|
|
(unaudited)
|
|
(audited)
|
|
|
U.S. $ Thousands
|
|
2023
|
2022
|
|
2023
|
2022
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
(8,589)
|
$
(35,229)
|
|
$
(23,796)
|
$
(59,313)
|
|
|
Depreciation of property and equipment and amortization of
intangibles
|
|
3,650
|
3,206
|
|
15,160
|
8,968
|
|
|
Interest (income) expense
|
|
350
|
649
|
|
1,786
|
580
|
|
|
Income tax expense
|
|
529
|
91
|
|
529
|
91
|
|
|
EBITDA
|
|
(4,060)
|
(31,283)
|
|
(6,321)
|
(49,674)
|
|
|
|
|
|
|
|
|
|
|
Stock Comp
|
|
454
|
882
|
|
2,100
|
3,567
|
|
|
Mark-to-market financial instruments
|
(3,752)
|
3,580
|
|
(9,339)
|
7,480
|
|
|
Impairment
|
|
548
|
16
|
|
548
|
1,837
|
|
|
Inventory Provision
|
|
309
|
21,537
|
|
1,039
|
23,394
|
|
|
Initial gain on investment in DeFloria
|
-
|
-
|
|
(10,700)
|
-
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
$
(6,501)
|
$
(5,268)
|
|
$
(22,673)
|
$
(13,396)
|
|
|
|
|
|
|
|
|
|
View original content to download multimedia:https://www.prnewswire.com/news-releases/charlottes-web-reports-2023-fourth-quarter-and-year-end-financial-results-302095600.html
SOURCE Charlotte's Web Holdings, Inc.